Study value versus market value
Company-stated study values compared with recent market capitalization.
This gap is the attraction. It is also the market's way of charging for unissued permits, unbuilt systems, unfinanced capex, and unresolved opposition.
What the PFS says
The NORI-D PFS reported $5.5B after-tax NPV, 27% after-tax IRR, 51 Mt probable reserves, and 164 Mt recoverable nodules. TMC also published an Initial Assessment for remaining NORI/TOML resources with $18.1B NPV and 36% IRR.
At targeted steady state, the PFS case contemplates 10.8 Mtpa wet nodules from 2031-2043 and annual contained output of roughly 97 kt nickel, 70 kt copper, 7.4 kt cobalt, and 2.389 Mt manganese.
Caution: this is not a bankable final investment decision. It depends on assumptions for metal prices, recoveries, operating uptime, processing route, capex, regulatory terms, and financing cost.